Subcontractor vs Employee Cost Comparison Calculator

Compare the true total annual cost of engaging a subcontractor versus hiring a full-time employee, factoring in payroll taxes, benefits, overhead, and productivity time.

Subcontractor Inputs

Employee Inputs

Formulas Used

Subcontractor Total Cost

Base Contract Cost   = Hourly Rate × Hours/Week × Weeks/Year
Agency Fee Amount    = Base Contract Cost × (Agency Fee % / 100)
Subcontractor Total  = Base Contract Cost + Agency Fee Amount + Equipment Cost
  

Employee Total Cost

Social Security Tax  = min(Salary, $168,600) × 6.2%
Medicare Tax         = Salary × 1.45%
FUTA Tax (net)       = min(Salary, $7,000) × 0.6%
SUTA Tax             = min(Salary, $7,000) × 2.7%
Total Payroll Tax    = SS + Medicare + FUTA + SUTA

Retirement Match     = Salary × (Match % / 100)
Daily Rate           = Salary / 260
PTO & Holiday Cost   = (PTO Days + Holidays) × Daily Rate
Overhead Amount      = Salary × (Overhead % / 100)

Employee Total Cost  = Salary
                     + Total Payroll Tax
                     + Health Insurance
                     + Retirement Match
                     + PTO & Holiday Cost
                     + Training Cost
                     + Overhead Amount
                     + Other Benefits
  

Effective Hourly Cost

Subcontractor Effective Hourly = Subcontractor Total / (Hours/Week × Weeks/Year)
Employee Effective Hourly      = Employee Total / ((260 − PTO Days − Holidays) × 8)
  

Cost Multiplier

Employee Cost Multiplier = Employee Total Cost / Base Salary
(Typical range: 1.25× – 1.40× for fully loaded employee cost)
  

Assumptions & References

  • Social Security wage base: $168,600 for 2024 (IRS Publication 15).
  • Employer SS rate: 6.2%; Medicare rate: 1.45% (IRS Rev. Proc. 2023-34).
  • FUTA net rate: 0.6% on first $7,000 after the standard 5.4% state credit (IRS Form 940).
  • SUTA rate: 2.7% on first $7,000 — national average new-employer rate (U.S. DOL).
  • Working days per year: 260 (52 weeks × 5 days), standard U.S. assumption.
  • Employee workday: 8 hours for productive-hours calculation.
  • Overhead covers desk space, utilities, HR administration, IT, and management time.
  • Subcontractor is assumed to pay their own self-employment taxes, benefits, and equipment unless specified.
  • This calculator does not constitute legal or tax advice. Consult a CPA or employment attorney for jurisdiction-specific guidance.
  • References: IRS Publication 15 (Circular E), U.S. DOL SUTA tables, SHRM Employee Benefits Survey 2023.

In the network